| Droits TV | $2.3M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $34K |
| Sponsoring | $882K |
| Merchandising | $2.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $280K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.7M |
| Salaires staff | $103K |
| Amortissement Transferts | $39K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $17K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $7.3M | $5.3M | $2.0M | $11.5M |
| Jan 2027 | $7.3M | $5.7M | $1.6M | $28.0M |
| Dec 2026 | $7.6M | $5.2M | $2.4M | $26.4M |
| Nov 2026 | $6.9M | $5.1M | $1.9M | $23.9M |
| Oct 2026 | $6.8M | $7.4M | $-685K | $22.0M |
| Sep 2026 | $12.7M | $3.0M | $9.7M | $22.6M |
| Aug 2026 | $0 | $0 | $0 | $15.0M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $3.7M |
| Aurora Holdings | $3.0M |
| Atlas Capital | $3.9M |