| Droits TV | $233K |
| Bonus TV de Classement | $120K |
| Jour de match | $1.8M |
| Sponsoring | $474K |
| Merchandising | $6.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $700K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.6M |
| Salaires staff | $84K |
| Amortissement Transferts | $242K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $101K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $9.9M | $9.7M | $277K | $64.4M |
| Sept 2027 | $7.4M | $5.0M | $2.4M | $63.9M |
| Août 2027 | $10.9M | $6.3M | $4.6M | $106.9M |
| Juil 2027 | $7.6M | $3.4M | $4.2M | $102.5M |
| Juin 2027 | $9.3M | $3.7M | $5.6M | $109.5M |
| Mai 2027 | $8.4M | $4.1M | $4.3M | $103.9M |
| Avr 2027 | $9.4M | $3.9M | $5.5M | $99.8M |
| Mars 2027 | $10.3M | $4.2M | $6.1M | $94.3M |
| Févr 2027 | $10.1M | $6.7M | $3.5M | $88.7M |
| Janv 2027 | $9.0M | $3.9M | $5.1M | $85.5M |
| Déc 2026 | $8.6M | $3.5M | $5.0M | $80.3M |
| Nov 2026 | $9.2M | $3.8M | $5.4M | $75.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.8M |
| Beacon Telecom | $2.9M |