| Droits TV | $1.9M |
| Bonus TV de Classement | $174K |
| Jour de match | $23K |
| Sponsoring | $28K |
| Merchandising | $762K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $9K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $50K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $720K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $2.9M | $1.9M | $1.0M | $5.7M |
| Nov 2026 | $2.9M | $1.9M | $1.0M | $4.7M |
| Oct 2026 | $3.3M | $3.9M | $-595K | $3.7M |
| Sep 2026 | $3.3M | $1.6M | $1.8M | $4.3M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $152K |
| Local Dairy Co. | $187K |