| Droits TV | $2.1M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $816K |
| Sponsoring | $122K |
| Merchandising | $2.5M |
| Prime de Coupe | $286K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $112K |
| Amortissement Transferts | $52K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $24K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.1M | $4.7M | $2.4M | $23.6M |
| Dec 2026 | $7.1M | $4.7M | $2.4M | $21.1M |
| Nov 2026 | $6.7M | $5.0M | $1.7M | $18.6M |
| Oct 2026 | $5.7M | $7.6M | $-1.9M | $16.9M |
| Sep 2026 | $5.2M | $2.7M | $2.5M | $18.8M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $752K |
| Civic Energy | $714K |
| Aurora Holdings | $4.2M |