| Droits TV | $12K |
| Bonus TV de Classement | $1K |
| Jour de match | $9K |
| Sponsoring | $0 |
| Merchandising | $756 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $12K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $173K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $89K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $24K | $1.9M | $-1.8M | $-17.9M |
| Apr 2027 | $25K | $1.9M | $-1.9M | $-16.1M |
| Mar 2027 | $10K | $2.0M | $-2.0M | $-14.2M |
| Feb 2027 | $12K | $1.7M | $-1.7M | $-12.2M |
| Jan 2027 | $345K | $2.1M | $-1.8M | $-10.5M |
| Dec 2026 | $12K | $1.9M | $-1.9M | $-8.7M |
| Nov 2026 | $19K | $1.7M | $-1.7M | $-6.8M |
| Oct 2026 | $26K | $4.3M | $-4.3M | $-5.1M |
| Sep 2026 | $15K | $1.4M | $-1.4M | $-857K |
| Aug 2026 | $0 | $0 | $0 | $500K |