| Droits TV | $259K |
| Bonus TV de Classement | $0 |
| Jour de match | $26K |
| Sponsoring | $0 |
| Merchandising | $19K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $7K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $663K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $256K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2028 | $305K | $2.6M | $-2.3M | $-45.3M |
| May 2028 | $76K | $2.9M | $-2.8M | $-42.9M |
| Apr 2028 | $70K | $2.4M | $-2.3M | $-40.1M |
| Mar 2028 | $56K | $2.0M | $-2.0M | $-37.8M |
| Feb 2028 | $62K | $1.7M | $-1.6M | $-35.8M |
| Jan 2028 | $322K | $3.3M | $-3.0M | $-34.2M |
| Dec 2027 | $62K | $1.7M | $-1.6M | $-31.2M |
| Nov 2027 | $76K | $1.6M | $-1.5M | $-29.6M |
| Oct 2027 | $80K | $2.7M | $-2.6M | $-28.0M |
| Sep 2027 | $74K | $2.1M | $-2.0M | $-25.4M |
| Aug 2027 | $20K | $2.0M | $-1.9M | $-23.4M |
| Jul 2027 | $20K | $1.8M | $-1.8M | $-21.5M |