| Droits TV | $7.6M |
| Bonus TV de Classement | $744K |
| Jour de match | $3.7M |
| Sponsoring | $3.0M |
| Merchandising | $8.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1.3M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.5M |
| Salaires staff | $145K |
| Amortissement Transferts | $1.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1.3M |
| Entretien installations | $3.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $82.1M | $14.7M | $67.4M | $253.3M |
| Janv 2028 | $23.9M | $13.5M | $10.4M | $184.5M |
| Déc 2027 | $23.1M | $13.8M | $9.3M | $172.8M |
| Nov 2027 | $24.1M | $13.9M | $10.2M | $162.1M |
| Oct 2027 | $22.0M | $19.3M | $2.7M | $150.6M |
| Sept 2027 | $24.3M | $13.4M | $10.9M | $146.5M |
| Août 2027 | $21.0M | $11.0M | $9.9M | $219.7M |
| Juil 2027 | $48.4M | $10.1M | $38.3M | $212.9M |
| Juin 2027 | $33.1M | $11.7M | $21.4M | $194.5M |
| Mai 2027 | $22.8M | $15.4M | $7.4M | $172.4M |
| Avr 2027 | $24.4M | $11.0M | $13.4M | $164.2M |
| Mars 2027 | $24.8M | $11.6M | $13.2M | $150.1M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.8M |
| Meridian Group | $12.6M |
| Helios Bank | $12.6M |