| Droits TV | $7.0M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $1.6M |
| Sponsoring | $497K |
| Merchandising | $6.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $42K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.6M |
| Salaires staff | $17K |
| Amortissement Transferts | $2.3M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $330K |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2031 | $27.6M | $12.9M | $14.8M | $139.4M |
| Jan 2031 | $24.7M | $12.8M | $12.0M | $122.4M |
| Dec 2030 | $18.8M | $12.8M | $5.9M | $108.2M |
| Nov 2030 | $17.5M | $12.5M | $5.0M | $99.9M |
| Oct 2030 | $18.3M | $13.5M | $4.8M | $92.7M |
| Sep 2030 | $15.2M | $15.6M | $-409K | $85.6M |
| Aug 2030 | $16.2M | $23.5M | $-7.3M | $83.3M |
| Jul 2030 | $18.1M | $13.6M | $4.5M | $87.9M |
| Jun 2030 | $29.5M | $12.3M | $17.2M | $94.4M |
| May 2030 | $17.2M | $14.7M | $2.5M | $74.6M |
| Apr 2030 | $17.0M | $15.5M | $1.4M | $69.4M |
| Mar 2030 | $17.5M | $17.1M | $408K | $65.8M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.9M |
| Northwind Insurance | $3.1M |