| Droits TV | $3.1M |
| Bonus TV de Classement | $310K |
| Jour de match | $1.6M |
| Sponsoring | $0 |
| Merchandising | $486K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.9M |
| Salaires staff | $8K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2030 | $5.9M | $6.8M | $-903K | $72.8M |
| Jul 2030 | $7.5M | $6.2M | $1.3M | $73.7M |
| Jun 2030 | $5.6M | $6.1M | $-505K | $72.4M |
| May 2030 | $8.7M | $6.4M | $2.3M | $72.9M |
| Apr 2030 | $7.2M | $6.3M | $904K | $70.6M |
| Mar 2030 | $5.8M | $6.0M | $-232K | $69.7M |
| Feb 2030 | $8.4M | $6.3M | $2.0M | $70.0M |
| Jan 2030 | $7.7M | $6.2M | $1.5M | $67.9M |
| Dec 2029 | $6.0M | $6.0M | $-42K | $66.4M |
| Nov 2029 | $53.9M | $6.2M | $47.8M | $66.5M |
| Oct 2029 | $4.7M | $6.0M | $-1.2M | $18.7M |
| Sep 2029 | $5.3M | $5.4M | $-150K | $19.9M |