| Droits TV | $5.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $486K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.5M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $4.0M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2032 | $6.0M | $11.4M | $-5.4M | $-273.5M |
| Aug 2032 | $5.9M | $10.5M | $-4.5M | $-268.1M |
| Jul 2032 | $5.9M | $10.1M | $-4.2M | $-263.6M |
| Jun 2032 | $15.7M | $11.8M | $3.9M | $-259.4M |
| May 2032 | $8.5M | $13.1M | $-4.6M | $-263.3M |
| Apr 2032 | $7.8M | $14.0M | $-6.2M | $-258.7M |
| Mar 2032 | $7.8M | $12.6M | $-4.8M | $-252.5M |
| Feb 2032 | $7.7M | $12.6M | $-4.9M | $-247.7M |
| Jan 2032 | $7.8M | $23.7M | $-15.9M | $-242.9M |
| Dec 2031 | $7.6M | $14.5M | $-6.9M | $-227.0M |
| Nov 2031 | $7.5M | $12.3M | $-4.8M | $-220.1M |
| Oct 2031 | $7.7M | $12.2M | $-4.5M | $-215.3M |