| Droits TV | $7.3M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $1.8M |
| Sponsoring | $436K |
| Merchandising | $8.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $130K |
| Amortissement Transferts | $102K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $193K |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2027 | $20.2M | $7.8M | $12.4M | $101.3M |
| Févr 2027 | $22.9M | $8.1M | $14.7M | $88.7M |
| Janv 2027 | $22.9M | $7.8M | $15.1M | $73.9M |
| Déc 2026 | $21.0M | $7.3M | $13.7M | $58.7M |
| Nov 2026 | $19.4M | $7.2M | $12.3M | $45.0M |
| Oct 2026 | $19.9M | $10.4M | $9.5M | $32.6M |
| Sept 2026 | $19.4M | $5.9M | $13.5M | $23.0M |
| Août 2026 | $0 | $0 | $0 | $19.1M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.5M |
| Northwind Insurance | $2.7M |