| Droits TV | $884K |
| Bonus TV de Classement | $490K |
| Jour de match | $2.7M |
| Sponsoring | $523K |
| Merchandising | $7.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.3M |
| Salaires staff | $23K |
| Amortissement Transferts | $1.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2031 | $18.1M | $12.1M | $6.0M | $231.9M |
| Jun 2031 | $11.2M | $12.0M | $-776K | $225.5M |
| May 2031 | $12.7M | $11.4M | $1.4M | $279.7M |
| Apr 2031 | $12.0M | $12.8M | $-808K | $279.4M |
| Mar 2031 | $10.8M | $12.8M | $-2.0M | $281.3M |
| Feb 2031 | $11.9M | $11.3M | $609K | $284.4M |
| Jan 2031 | $13.6M | $11.3M | $2.3M | $284.7M |
| Dec 2030 | $11.8M | $11.5M | $308K | $283.3M |
| Nov 2030 | $11.5M | $11.8M | $-302K | $283.9M |
| Oct 2030 | $11.1M | $10.9M | $213K | $285.1M |
| Sep 2030 | $9.0M | $12.4M | $-3.4M | $285.7M |
| Aug 2030 | $20.7M | $10.1M | $10.5M | $289.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $3.2M |
| Northwind Insurance | $3.0M |