| Droits TV | $3.8M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $548K |
| Sponsoring | $1.6M |
| Merchandising | $3.8M |
| Prime de Coupe | $1.0M |
| Prime Européenne | $700K |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $10.7M |
| Salaires staff | $33K |
| Amortissement Transferts | $270K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $13.3M | $13.1M | $152K | $212.6M |
| Sep 2029 | $15.7M | $10.7M | $5.0M | $212.2M |
| Aug 2029 | $12.3M | $10.7M | $1.6M | $207.0M |
| Jul 2029 | $11.7M | $10.0M | $1.7M | $205.8M |
| Jun 2029 | $11.3M | $11.4M | $-99K | $203.8M |
| May 2029 | $8.7M | $14.9M | $-6.2M | $204.1M |
| Apr 2029 | $10.4M | $7.9M | $2.5M | $243.7M |
| Mar 2029 | $12.5M | $7.5M | $5.0M | $242.5M |
| Feb 2029 | $10.7M | $7.7M | $3.0M | $239.2M |
| Jan 2029 | $11.3M | $7.5M | $3.7M | $237.4M |
| Dec 2028 | $15.2M | $7.9M | $7.3M | $234.4M |
| Nov 2028 | $11.2M | $9.0M | $2.3M | $226.9M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $6.7M |
| Meridian Group | $5.4M |
| Meridian Group | $6.9M |