| Droits TV | $2.5M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $781K |
| Sponsoring | $171K |
| Merchandising | $2.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.5M |
| Salaires staff | $91K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $153K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.1M | $6.0M | $1.0M | $16.2M |
| Dec 2026 | $6.4M | $5.7M | $665K | $15.2M |
| Nov 2026 | $6.6M | $6.0M | $592K | $14.5M |
| Oct 2026 | $7.2M | $9.0M | $-1.8M | $13.9M |
| Sep 2026 | $8.4M | $5.3M | $3.1M | $15.8M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $933K |
| Northwind Insurance | $1.1M |