| Droits TV | $1.1M |
| Bonus TV de Classement | $0 |
| Jour de match | $257K |
| Sponsoring | $0 |
| Merchandising | $128K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $37K |
| Salaires joueurs | $1.7M |
| Salaires staff | $45K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $38K |
| Indemnités de Prêt (Dépense) | $447K |
| Entretien installations | $703K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $1.5M | $2.9M | $-1.5M | $-7.5M |
| Jan 2027 | $535K | $2.4M | $-1.9M | $-6.1M |
| Dec 2026 | $614K | $2.2M | $-1.6M | $-4.2M |
| Nov 2026 | $269K | $2.1M | $-1.8M | $-2.6M |
| Oct 2026 | $237K | $4.5M | $-4.3M | $-733K |
| Sep 2026 | $376K | $1.9M | $-1.5M | $3.6M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |