| Droits TV | $6.4M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $0 |
| Sponsoring | $385K |
| Merchandising | $2.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $23K |
| Amortissement Transferts | $168K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2029 | $11.3M | $6.1M | $5.1M | $191.4M |
| Jun 2029 | $20.6M | $6.4M | $14.2M | $186.1M |
| May 2029 | $11.6M | $11.0M | $614K | $171.7M |
| Apr 2029 | $11.9M | $7.0M | $4.9M | $170.9M |
| Mar 2029 | $11.6M | $8.2M | $3.4M | $165.8M |
| Feb 2029 | $12.0M | $7.8M | $4.2M | $162.3M |
| Jan 2029 | $12.3M | $7.2M | $5.1M | $157.9M |
| Dec 2028 | $11.7M | $7.0M | $4.7M | $152.6M |
| Nov 2028 | $11.1M | $7.3M | $3.8M | $147.8M |
| Oct 2028 | $11.5M | $8.0M | $3.6M | $143.8M |
| Sep 2028 | $12.5M | $7.0M | $5.5M | $140.1M |
| Aug 2028 | $11.7M | $6.1M | $5.6M | $134.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.5M |
| Civic Energy | $2.2M |