| Droits TV | $5.6M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $332K |
| Sponsoring | $369K |
| Merchandising | $3.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $233K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $88K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $13.3M | $4.9M | $8.4M | $36.5M |
| Nov 2026 | $13.2M | $5.2M | $8.0M | $28.1M |
| Oct 2026 | $13.1M | $10.3M | $2.8M | $20.1M |
| Sep 2026 | $17.0M | $3.5M | $13.5M | $17.3M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.5M |
| Beacon Telecom | $2.0M |