| Droits TV | $734K |
| Bonus TV de Classement | $0 |
| Jour de match | $265K |
| Sponsoring | $0 |
| Merchandising | $42K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $43K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $99K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $611K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $1.0M | $1.8M | $-784K | $-10.0M |
| Mar 2027 | $947K | $2.1M | $-1.1M | $-9.2M |
| Feb 2027 | $1.1M | $2.0M | $-884K | $-8.1M |
| Jan 2027 | $361K | $1.9M | $-1.5M | $-7.2M |
| Dec 2026 | $355K | $1.6M | $-1.2M | $-5.7M |
| Nov 2026 | $78K | $1.4M | $-1.4M | $-4.5M |
| Oct 2026 | $136K | $4.0M | $-3.8M | $-3.1M |
| Sep 2026 | $138K | $1.3M | $-1.2M | $711K |
| Aug 2026 | $0 | $0 | $0 | $1.9M |