Masse salariale annuelle
$2.4M
Dépenses mensuelles
$201K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$201K |
$-101K |
$287K |
| Nov 2027 |
$100K |
$201K |
$-101K |
$389K |
| Oct 2027 |
$100K |
$201K |
$-101K |
$490K |
| Sep 2027 |
$102K |
$201K |
$-99K |
$591K |
| Aug 2027 |
$100K |
$262K |
$-162K |
$690K |
| Jul 2027 |
$100K |
$194K |
$-94K |
$851K |
| Jun 2027 |
$100K |
$197K |
$-97K |
$946K |
| May 2027 |
$100K |
$196K |
$-96K |
$1.0M |
| Apr 2027 |
$100K |
$193K |
$-93K |
$1.1M |
| Mar 2027 |
$100K |
$193K |
$-93K |
$1.2M |
| Feb 2027 |
$100K |
$323K |
$-223K |
$1.3M |
| Jan 2027 |
$100K |
$173K |
$-73K |
$1.5M |