| Droits TV | $2.3M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $140K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $26K |
| Salaires joueurs | $822K |
| Salaires staff | $42K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $636K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $2.4M | $1.5M | $932K | $3.2M |
| Jul 2027 | $3.4M | $1.5M | $1.9M | $2.3M |
| Jun 2027 | $2.5M | $1.1M | $1.4M | $351K |
| May 2027 | $2.4M | $1.1M | $1.4M | $-1.0M |
| Apr 2027 | $1.0M | $1.2M | $-145K | $-2.4M |
| Mar 2027 | $1.0M | $1.2M | $-152K | $-2.3M |
| Feb 2027 | $1.1M | $1.2M | $-148K | $-2.1M |
| Jan 2027 | $376K | $1.2M | $-833K | $-2.0M |
| Dec 2026 | $370K | $1.1M | $-756K | $-1.1M |
| Nov 2026 | $125K | $1.1M | $-1.0M | $-365K |
| Oct 2026 | $138K | $2.0M | $-1.8M | $645K |
| Sep 2026 | $342K | $863K | $-521K | $2.5M |