| Droits TV | $2.5M |
| Bonus TV de Classement | $103K |
| Jour de match | $79K |
| Sponsoring | $37K |
| Merchandising | $446K |
| Prime de Coupe | $388K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $884K |
| Salaires staff | $34K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $9K |
| Entretien installations | $604K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $3.6M | $1.5M | $2.1M | $9.5M |
| Dec 2026 | $3.5M | $1.5M | $1.9M | $7.4M |
| Nov 2026 | $3.5M | $1.6M | $1.9M | $5.4M |
| Oct 2026 | $3.2M | $2.9M | $296K | $3.5M |
| Sep 2026 | $3.3M | $1.1M | $2.2M | $3.2M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $197K |
| Westside Builders | $251K |