| Droits TV | $2.7M |
| Bonus TV de Classement | $291K |
| Jour de match | $134K |
| Sponsoring | $38K |
| Merchandising | $782K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $2K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $48K |
| Amortissement Transferts | $4K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $13K |
| Entretien installations | $898K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $4.0M | $2.3M | $1.7M | $20.3M |
| Feb 2027 | $5.1M | $2.7M | $2.4M | $18.6M |
| Jan 2027 | $4.5M | $2.6M | $1.9M | $16.2M |
| Dec 2026 | $4.1M | $2.2M | $1.9M | $14.3M |
| Nov 2026 | $3.8M | $2.0M | $1.8M | $12.5M |
| Oct 2026 | $3.8M | $3.3M | $481K | $10.7M |
| Sep 2026 | $4.1M | $1.3M | $2.8M | $10.2M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $239K |
| Greenfield Foods | $216K |