Masse salariale annuelle
$3.1M
Dépenses mensuelles
$255K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$255K |
$145K |
$12.0M |
| Dec 2027 |
$400K |
$255K |
$145K |
$11.9M |
| Nov 2027 |
$400K |
$250K |
$150K |
$11.7M |
| Oct 2027 |
$400K |
$250K |
$150K |
$11.6M |
| Sep 2027 |
$438K |
$888K |
$-450K |
$11.4M |
| Aug 2027 |
$551K |
$644K |
$-93K |
$11.9M |
| Jul 2027 |
$1.0M |
$340K |
$676K |
$12.0M |
| Jun 2027 |
$400K |
$239K |
$161K |
$11.3M |
| May 2027 |
$400K |
$239K |
$161K |
$11.1M |
| Apr 2027 |
$400K |
$231K |
$169K |
$11.0M |
| Mar 2027 |
$2.8M |
$467K |
$2.4M |
$10.8M |
| Feb 2027 |
$4.2M |
$668K |
$3.6M |
$8.4M |