| Droits TV | $3.7M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $188K |
| Sponsoring | $250K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.8M |
| Salaires staff | $83K |
| Amortissement Transferts | $29K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $8K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $16.5M | $4.2M | $12.3M | $65.0M |
| Dec 2026 | $14.3M | $4.3M | $10.0M | $52.7M |
| Nov 2026 | $16.8M | $4.1M | $12.7M | $42.6M |
| Oct 2026 | $11.1M | $6.6M | $4.6M | $29.9M |
| Sep 2026 | $26.5M | $3.5M | $23.0M | $25.8M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.6M |
| Riverstone Logistics | $1.4M |