| Droits TV | $4.0M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $0 |
| Sponsoring | $272K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $41K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.3M |
| Salaires staff | $74K |
| Amortissement Transferts | $219K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $7.9M | $4.8M | $3.1M | $34.1M |
| Jul 2027 | $7.3M | $4.0M | $3.3M | $40.3M |
| Jun 2027 | $11.0M | $4.0M | $7.0M | $38.8M |
| May 2027 | $7.3M | $4.0M | $3.3M | $31.7M |
| Apr 2027 | $7.2M | $4.2M | $3.0M | $28.2M |
| Mar 2027 | $7.6M | $3.8M | $3.8M | $25.0M |
| Feb 2027 | $8.1M | $3.9M | $4.2M | $29.5M |
| Jan 2027 | $7.5M | $3.7M | $3.9M | $25.3M |
| Dec 2026 | $7.6M | $3.8M | $3.8M | $21.4M |
| Nov 2026 | $7.4M | $3.7M | $3.7M | $17.6M |
| Oct 2026 | $7.0M | $4.7M | $2.3M | $13.9M |
| Sep 2026 | $11.5M | $3.0M | $8.5M | $12.3M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.7M |
| Civic Energy | $1.5M |