| Droits TV | $3.7M |
| Bonus TV de Classement | $722K |
| Jour de match | $13K |
| Sponsoring | $53K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $294K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.7M |
| Salaires staff | $22K |
| Amortissement Transferts | $37K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $6.0M | $3.8M | $2.2M | $35.1M |
| Dec 2029 | $5.6M | $3.4M | $2.2M | $32.9M |
| Nov 2029 | $5.3M | $3.4M | $1.9M | $30.6M |
| Oct 2029 | $5.9M | $3.5M | $2.4M | $28.7M |
| Sep 2029 | $5.6M | $3.4M | $2.3M | $26.4M |
| Aug 2029 | $5.7M | $3.4M | $2.3M | $24.4M |
| Jul 2029 | $11.2M | $2.3M | $8.9M | $37.0M |
| Jun 2029 | $7.6M | $2.5M | $5.2M | $28.5M |
| May 2029 | $5.8M | $3.1M | $2.7M | $23.3M |
| Apr 2029 | $5.8M | $2.7M | $3.1M | $20.6M |
| Mar 2029 | $6.0M | $2.7M | $3.3M | $17.5M |
| Feb 2029 | $5.9M | $3.3M | $2.7M | $14.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $226K |
| Greenfield Foods | $414K |