| Droits TV | $137K |
| Bonus TV de Classement | $89K |
| Jour de match | $17K |
| Sponsoring | $818 |
| Merchandising | $62K |
| Prime de Coupe | $78K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $352K |
| Salaires staff | $8K |
| Amortissement Transferts | $666 |
| Intérêts de la Dette | $29K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $135K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $385K | $524K | $-140K | $-6.4M |
| Oct 2029 | $302K | $622K | $-320K | $-6.2M |
| Sep 2029 | $317K | $602K | $-285K | $-5.9M |
| Aug 2029 | $999K | $459K | $540K | $-5.6M |
| Jul 2029 | $293K | $460K | $-166K | $-6.2M |
| Jun 2029 | $280K | $395K | $-115K | $-6.1M |
| May 2029 | $277K | $394K | $-117K | $-6.0M |
| Apr 2029 | $274K | $410K | $-136K | $-5.9M |
| Mar 2029 | $287K | $393K | $-106K | $-5.8M |
| Feb 2029 | $292K | $474K | $-182K | $-5.8M |
| Jan 2029 | $298K | $534K | $-236K | $-5.6M |
| Dec 2028 | $281K | $509K | $-228K | $-5.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $10K |