| Droits TV | $1.1M |
| Bonus TV de Classement | $235K |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $66K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $567K |
| Salaires staff | $3K |
| Amortissement Transferts | $10K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $326K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $1.4M | $906K | $507K | $22.9M |
| Sep 2029 | $1.4M | $857K | $532K | $22.4M |
| Aug 2029 | $1.4M | $849K | $542K | $21.9M |
| Jul 2029 | $2.1M | $946K | $1.2M | $21.3M |
| Jun 2029 | $1.4M | $974K | $441K | $20.2M |
| May 2029 | $1.6M | $1.2M | $390K | $19.7M |
| Apr 2029 | $1.7M | $1.0M | $736K | $19.3M |
| Mar 2029 | $1.8M | $929K | $831K | $18.6M |
| Feb 2029 | $1.8M | $1.0M | $777K | $17.7M |
| Jan 2029 | $2.6M | $891K | $1.7M | $16.9M |
| Dec 2028 | $3.5M | $1.0M | $2.5M | $15.2M |
| Nov 2028 | $3.2M | $940K | $2.2M | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $16K |