| Droits TV | $6.7M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $0 |
| Sponsoring | $404K |
| Merchandising | $5.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $190K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $82K |
| Amortissement Transferts | $191K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $14.3M | $6.7M | $7.6M | $122.9M |
| Jul 2027 | $14.3M | $6.4M | $7.9M | $115.0M |
| Jun 2027 | $24.0M | $7.1M | $16.8M | $114.6M |
| May 2027 | $15.0M | $7.9M | $7.2M | $97.8M |
| Apr 2027 | $15.7M | $6.9M | $8.8M | $90.6M |
| Mar 2027 | $15.9M | $6.9M | $9.0M | $81.8M |
| Feb 2027 | $21.3M | $7.1M | $14.1M | $72.7M |
| Jan 2027 | $16.0M | $6.9M | $9.1M | $58.6M |
| Dec 2026 | $16.8M | $7.3M | $9.6M | $49.5M |
| Nov 2026 | $16.9M | $7.2M | $9.7M | $39.9M |
| Oct 2026 | $16.0M | $10.9M | $5.1M | $30.2M |
| Sep 2026 | $19.3M | $5.3M | $14.0M | $25.0M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.5M |
| Riverstone Logistics | $2.4M |