| Droits TV | $6.6M |
| Bonus TV de Classement | $865K |
| Jour de match | $1.9M |
| Sponsoring | $404K |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $102K |
| Amortissement Transferts | $33K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $16.8M | $7.3M | $9.6M | $49.5M |
| Nov 2026 | $16.9M | $7.2M | $9.7M | $39.9M |
| Oct 2026 | $16.0M | $10.9M | $5.1M | $30.2M |
| Sep 2026 | $19.3M | $5.3M | $14.0M | $25.0M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.5M |
| Riverstone Logistics | $2.4M |