| Droits TV | $6.4M |
| Bonus TV de Classement | $641K |
| Jour de match | $1.5M |
| Sponsoring | $409K |
| Merchandising | $5.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $341K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.3M |
| Salaires staff | $80K |
| Amortissement Transferts | $41K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $157K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $15.0M | $7.9M | $7.2M | $53.2M |
| Oct 2027 | $15.2M | $15.5M | $-279K | $46.0M |
| Sept 2027 | $13.7M | $7.9M | $5.8M | $46.3M |
| Août 2027 | $14.0M | $6.8M | $7.2M | $115.1M |
| Juil 2027 | $14.9M | $8.1M | $6.7M | $108.2M |
| Juin 2027 | $21.6M | $6.8M | $14.8M | $102.0M |
| Mai 2027 | $15.3M | $8.6M | $6.7M | $87.2M |
| Avr 2027 | $15.1M | $7.2M | $7.8M | $80.4M |
| Mars 2027 | $16.4M | $7.5M | $8.8M | $72.6M |
| Févr 2027 | $20.7M | $7.5M | $13.3M | $63.7M |
| Janv 2027 | $15.9M | $8.0M | $7.9M | $51.5M |
| Déc 2026 | $15.9M | $6.9M | $8.9M | $43.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.4M |
| Riverstone Logistics | $2.5M |