| Droits TV | $791K |
| Bonus TV de Classement | $323K |
| Jour de match | $2.0M |
| Sponsoring | $1.2M |
| Merchandising | $9.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $80K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $101K |
| Amortissement Transferts | $165K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $16.1M | $7.3M | $8.8M | $170.4M |
| Jul 2027 | $21.4M | $8.0M | $13.4M | $161.4M |
| Jun 2027 | $17.5M | $9.6M | $7.9M | $148.0M |
| May 2027 | $13.5M | $8.8M | $4.6M | $139.9M |
| Apr 2027 | $12.1M | $8.0M | $4.1M | $135.1M |
| Mar 2027 | $14.9M | $7.9M | $7.0M | $131.5M |
| Feb 2027 | $93.8M | $8.2M | $85.6M | $124.4M |
| Jan 2027 | $12.7M | $7.8M | $5.0M | $39.9M |
| Dec 2026 | $17.9M | $8.0M | $9.9M | $34.8M |
| Nov 2026 | $14.0M | $7.6M | $6.5M | $24.8M |
| Oct 2026 | $13.9M | $11.8M | $2.1M | $18.3M |
| Sep 2026 | $11.6M | $4.5M | $7.1M | $16.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.6M |
| Beacon Telecom | $2.7M |
| Meridian Group | $9.7M |