| Droits TV | $5.0M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $279K |
| Sponsoring | $1.1M |
| Merchandising | $3.6M |
| Prime de Coupe | $172K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.3M |
| Salaires staff | $52K |
| Amortissement Transferts | $1.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2029 | $11.2M | $15.6M | $-4.5M | $24.1M |
| Févr 2029 | $11.5M | $17.0M | $-5.5M | $27.1M |
| Janv 2029 | $13.7M | $12.0M | $1.7M | $45.3M |
| Déc 2028 | $11.7M | $12.5M | $-776K | $60.8M |
| Nov 2028 | $12.0M | $13.2M | $-1.2M | $60.4M |
| Oct 2028 | $11.8M | $14.1M | $-2.4M | $60.5M |
| Sept 2028 | $12.3M | $15.4M | $-3.1M | $61.8M |
| Août 2028 | $12.7M | $18.9M | $-6.1M | $63.7M |
| Juil 2028 | $15.4M | $12.9M | $2.5M | $69.4M |
| Juin 2028 | $13.3M | $15.3M | $-2.1M | $89.0M |
| Mai 2028 | $12.9M | $12.6M | $287K | $90.3M |
| Avr 2028 | $14.3M | $12.0M | $2.3M | $89.3M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $6.8M |
| Helios Bank | $7.0M |
| Aurora Holdings | $8.0M |