| Droits TV | $5.1M |
| Bonus TV de Classement | $731K |
| Jour de match | $0 |
| Sponsoring | $2.1M |
| Merchandising | $4.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $102K |
| Amortissement Transferts | $27K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $12.0M | $6.0M | $6.1M | $61.4M |
| Jan 2027 | $18.5M | $6.0M | $12.5M | $66.6M |
| Dec 2026 | $16.5M | $5.8M | $10.6M | $55.5M |
| Nov 2026 | $16.9M | $6.6M | $10.4M | $44.9M |
| Oct 2026 | $17.5M | $10.4M | $7.2M | $34.5M |
| Sep 2026 | $17.8M | $5.7M | $12.1M | $27.3M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $8.4M |
| Atlas Capital | $7.7M |
| Atlas Capital | $9.0M |