| Droits TV | $790K |
| Bonus TV de Classement | $137K |
| Jour de match | $0 |
| Sponsoring | $475K |
| Merchandising | $5.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $990K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $69K |
| Amortissement Transferts | $260K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $7.6M | $4.7M | $3.0M | $30.0M |
| Juil 2027 | $10.2M | $7.6M | $2.5M | $30.9M |
| Juin 2027 | $9.9M | $5.5M | $4.3M | $29.2M |
| Mai 2027 | $8.5M | $6.7M | $1.8M | $24.6M |
| Avr 2027 | $9.9M | $6.1M | $3.8M | $22.6M |
| Mars 2027 | $10.9M | $6.5M | $4.4M | $18.8M |
| Févr 2027 | $16.9M | $7.2M | $9.7M | $14.1M |
| Janv 2027 | $9.2M | $5.8M | $3.3M | $4.2M |
| Déc 2026 | $9.1M | $5.3M | $3.9M | $636K |
| Nov 2026 | $10.1M | $5.7M | $4.4M | $-3.5M |
| Oct 2026 | $9.7M | $8.1M | $1.6M | $-8.1M |
| Sept 2026 | $8.6M | $4.4M | $4.2M | $-10.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.8M |
| Civic Energy | $2.9M |