| Droits TV | $671K |
| Bonus TV de Classement | $0 |
| Jour de match | $86K |
| Sponsoring | $0 |
| Merchandising | $38K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $5K |
| Salaires joueurs | $1.2M |
| Salaires staff | $44K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $129K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $614K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $800K | $2.0M | $-1.2M | $-13.5M |
| Jul 2027 | $300K | $1.6M | $-1.3M | $-12.3M |
| Jun 2027 | $264K | $1.7M | $-1.4M | $-10.9M |
| May 2027 | $265K | $1.6M | $-1.4M | $-9.5M |
| Apr 2027 | $91K | $1.5M | $-1.4M | $-8.1M |
| Mar 2027 | $61K | $1.6M | $-1.5M | $-6.7M |
| Feb 2027 | $44K | $1.7M | $-1.6M | $-5.2M |
| Jan 2027 | $365K | $1.2M | $-807K | $-3.5M |
| Dec 2026 | $40K | $966K | $-926K | $-2.7M |
| Nov 2026 | $55K | $957K | $-902K | $-1.8M |
| Oct 2026 | $72K | $1.9M | $-1.8M | $-880K |
| Sep 2026 | $48K | $1.0M | $-967K | $938K |