Masse salariale annuelle
$2.4M
Dépenses mensuelles
$196K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$100K |
$196K |
$-96K |
$2.0M |
| Dec 2027 |
$100K |
$195K |
$-95K |
$2.1M |
| Nov 2027 |
$100K |
$195K |
$-95K |
$2.2M |
| Oct 2027 |
$251K |
$195K |
$56K |
$2.3M |
| Sep 2027 |
$199K |
$200K |
$-551 |
$2.2M |
| Aug 2027 |
$100K |
$406K |
$-306K |
$2.2M |
| Jul 2027 |
$177K |
$221K |
$-44K |
$2.5M |
| Jun 2027 |
$100K |
$186K |
$-86K |
$2.6M |
| May 2027 |
$100K |
$186K |
$-86K |
$2.6M |
| Apr 2027 |
$100K |
$184K |
$-84K |
$2.7M |
| Mar 2027 |
$802K |
$186K |
$616K |
$2.8M |
| Feb 2027 |
$293K |
$252K |
$41K |
$2.2M |