| Droits TV | $7.3M |
| Bonus TV de Classement | $893K |
| Jour de match | $282K |
| Sponsoring | $533K |
| Merchandising | $2.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $42K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.0M |
| Salaires staff | $60K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $12.0M | $5.9M | $6.1M | $93.3M |
| Aug 2027 | $12.0M | $6.4M | $5.6M | $87.2M |
| Jul 2027 | $12.7M | $5.9M | $6.9M | $81.6M |
| Jun 2027 | $11.6M | $6.3M | $5.3M | $74.8M |
| May 2027 | $12.6M | $5.8M | $6.8M | $69.5M |
| Apr 2027 | $12.6M | $5.1M | $7.5M | $74.1M |
| Mar 2027 | $12.5M | $5.7M | $6.8M | $66.6M |
| Feb 2027 | $13.1M | $5.3M | $7.8M | $59.8M |
| Jan 2027 | $31.0M | $6.5M | $24.5M | $52.0M |
| Dec 2026 | $13.1M | $6.1M | $7.1M | $27.5M |
| Nov 2026 | $12.9M | $6.2M | $6.7M | $20.5M |
| Oct 2026 | $12.0M | $9.7M | $2.4M | $13.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.3M |
| Civic Energy | $3.1M |