| Droits TV | $798K |
| Bonus TV de Classement | $0 |
| Jour de match | $548K |
| Sponsoring | $0 |
| Merchandising | $163K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $612K |
| Salaires joueurs | $3.6M |
| Salaires staff | $58K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $91K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $721K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $2.1M | $4.4M | $-2.3M | $-15.2M |
| Feb 2027 | $2.3M | $5.3M | $-3.0M | $-12.9M |
| Jan 2027 | $2.1M | $4.7M | $-2.6M | $-9.8M |
| Dec 2026 | $1.1M | $3.9M | $-2.9M | $-7.2M |
| Nov 2026 | $958K | $3.9M | $-2.9M | $-4.3M |
| Oct 2026 | $829K | $5.2M | $-4.3M | $-1.4M |
| Sep 2026 | $232K | $1.1M | $-886K | $2.9M |
| Aug 2026 | $0 | $0 | $0 | $3.8M |