Masse salariale annuelle
$2.1M
Dépenses mensuelles
$171K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$171K |
$-71K |
$12.0M |
| Nov 2027 |
$100K |
$171K |
$-71K |
$12.1M |
| Oct 2027 |
$100K |
$171K |
$-71K |
$12.1M |
| Sep 2027 |
$100K |
$235K |
$-135K |
$12.2M |
| Aug 2027 |
$280K |
$167K |
$113K |
$12.3M |
| Jul 2027 |
$950K |
$372K |
$578K |
$12.2M |
| Jun 2027 |
$100K |
$213K |
$-113K |
$11.6M |
| May 2027 |
$100K |
$213K |
$-113K |
$11.8M |
| Apr 2027 |
$100K |
$211K |
$-111K |
$11.9M |
| Mar 2027 |
$100K |
$392K |
$-292K |
$12.0M |
| Feb 2027 |
$130K |
$255K |
$-125K |
$12.3M |
| Jan 2027 |
$100K |
$170K |
$-70K |
$12.4M |