| Droits TV | $3.5M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $41K |
| Sponsoring | $54K |
| Merchandising | $1.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $6.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $82K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $47K |
| Amortissement Transferts | $57K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $6K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $13.3M | $4.3M | $9.0M | $56.4M |
| Oct 2027 | $10.0M | $4.4M | $5.7M | $47.4M |
| Sep 2027 | $23.0M | $4.5M | $18.6M | $41.6M |
| Aug 2027 | $5.7M | $3.4M | $2.3M | $25.6M |
| Jul 2027 | $5.8M | $3.2M | $2.6M | $44.4M |
| Jun 2027 | $8.2M | $3.1M | $5.0M | $41.9M |
| May 2027 | $5.8M | $3.6M | $2.2M | $36.9M |
| Apr 2027 | $6.5M | $3.7M | $2.8M | $34.6M |
| Mar 2027 | $6.6M | $3.4M | $3.3M | $31.8M |
| Feb 2027 | $6.6M | $3.3M | $3.3M | $28.6M |
| Jan 2027 | $7.7M | $3.5M | $4.2M | $25.4M |
| Dec 2026 | $7.9M | $3.4M | $4.5M | $21.2M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $294K |
| Local Dairy Co. | $358K |