Masse salariale annuelle
$2.1M
Dépenses mensuelles
$176K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$176K |
$-76K |
$408K |
| Nov 2027 |
$100K |
$176K |
$-76K |
$484K |
| Oct 2027 |
$100K |
$176K |
$-76K |
$560K |
| Sep 2027 |
$100K |
$176K |
$-76K |
$635K |
| Aug 2027 |
$100K |
$182K |
$-82K |
$711K |
| Jul 2027 |
$100K |
$174K |
$-74K |
$793K |
| Jun 2027 |
$100K |
$177K |
$-77K |
$866K |
| May 2027 |
$100K |
$177K |
$-77K |
$944K |
| Apr 2027 |
$100K |
$174K |
$-74K |
$1.0M |
| Mar 2027 |
$100K |
$174K |
$-74K |
$1.1M |
| Feb 2027 |
$100K |
$448K |
$-348K |
$1.2M |
| Jan 2027 |
$100K |
$98K |
$2K |
$1.5M |