| Droits TV | $4.2M |
| Bonus TV de Classement | $1.1M |
| Jour de match | $207K |
| Sponsoring | $181K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.9M |
| Paiement parachute | $0 |
| Primes | $738K |
| Indemnités de Prêt (Revenu) | $61K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $98K |
| Amortissement Transferts | $98K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $10.3M | $3.1M | $7.3M | $29.1M |
| Nov 2026 | $8.3M | $4.1M | $4.2M | $21.7M |
| Oct 2026 | $8.0M | $3.2M | $4.9M | $17.4M |
| Sep 2026 | $9.6M | $2.4M | $7.2M | $12.4M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.0M |
| Riverstone Logistics | $1.1M |