Masse salariale annuelle
$2.3M
Dépenses mensuelles
$189K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$100K |
$189K |
$-89K |
$617K |
| Sep 2027 |
$196K |
$188K |
$8K |
$706K |
| Aug 2027 |
$296K |
$194K |
$102K |
$698K |
| Jul 2027 |
$100K |
$192K |
$-92K |
$596K |
| Jun 2027 |
$100K |
$190K |
$-90K |
$689K |
| May 2027 |
$100K |
$190K |
$-90K |
$779K |
| Apr 2027 |
$100K |
$188K |
$-88K |
$869K |
| Mar 2027 |
$118K |
$190K |
$-72K |
$956K |
| Feb 2027 |
$320K |
$244K |
$76K |
$1.0M |
| Jan 2027 |
$100K |
$188K |
$-88K |
$952K |
| Dec 2026 |
$100K |
$185K |
$-85K |
$1.0M |
| Nov 2026 |
$100K |
$185K |
$-85K |
$1.1M |