| Droits TV | $232K |
| Bonus TV de Classement | $54K |
| Jour de match | $131K |
| Sponsoring | $92K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $921 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $33K |
| Amortissement Transferts | $79K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $455K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $2.2M | $1.8M | $363K | $2.5M |
| Oct 2027 | $2.1M | $2.2M | $-111K | $2.1M |
| Sep 2027 | $2.1M | $1.9M | $234K | $2.1M |
| Aug 2027 | $2.1M | $1.3M | $773K | $9.8M |
| Jul 2027 | $2.2M | $1.3M | $904K | $9.1M |
| Jun 2027 | $2.4M | $1.4M | $1.0M | $8.2M |
| May 2027 | $2.1M | $1.4M | $704K | $7.2M |
| Apr 2027 | $2.2M | $1.5M | $747K | $6.5M |
| Mar 2027 | $2.2M | $1.4M | $753K | $5.7M |
| Feb 2027 | $2.2M | $1.4M | $737K | $5.0M |
| Jan 2027 | $2.1M | $1.4M | $704K | $4.2M |
| Dec 2026 | $2.1M | $1.4M | $759K | $3.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $527K |
| Greenfield Foods | $581K |