| Droits TV | $4.9M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $1.4M |
| Sponsoring | $2.0M |
| Merchandising | $5.5M |
| Prime de Coupe | $324K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.6M |
| Salaires staff | $111K |
| Amortissement Transferts | $50K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $15.6M | $9.2M | $6.4M | $128.0M |
| Oct 2027 | $14.7M | $11.0M | $3.7M | $121.6M |
| Sep 2027 | $17.0M | $9.8M | $7.2M | $117.8M |
| Aug 2027 | $14.9M | $8.4M | $6.5M | $110.6M |
| Jul 2027 | $17.4M | $8.0M | $9.4M | $119.9M |
| Jun 2027 | $24.9M | $7.6M | $17.3M | $111.3M |
| May 2027 | $15.7M | $9.0M | $6.7M | $94.0M |
| Apr 2027 | $15.8M | $8.6M | $7.2M | $87.2M |
| Mar 2027 | $18.5M | $9.1M | $9.4M | $79.9M |
| Feb 2027 | $18.1M | $9.3M | $8.8M | $70.5M |
| Jan 2027 | $15.5M | $8.7M | $6.8M | $61.9M |
| Dec 2026 | $15.6M | $8.6M | $7.0M | $55.1M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $7.9M |
| Vanguard Industries | $7.6M |
| Aurora Holdings | $8.5M |