Masse salariale annuelle
$4.8M
Dépenses mensuelles
$404K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$1.0M |
$404K |
$596K |
$33.2M |
| Oct 2027 |
$1.8M |
$1.2M |
$589K |
$32.6M |
| Sep 2027 |
$2.0M |
$1.3M |
$710K |
$32.0M |
| Aug 2027 |
$1.7M |
$1.3M |
$452K |
$31.3M |
| Jul 2027 |
$5.2M |
$7.1M |
$-1.9M |
$30.9M |
| Jun 2027 |
$1.0M |
$392K |
$608K |
$32.8M |
| May 2027 |
$1.0M |
$392K |
$608K |
$32.2M |
| Apr 2027 |
$1.0M |
$380K |
$620K |
$31.6M |
| Mar 2027 |
$1.3M |
$2.7M |
$-1.4M |
$30.9M |
| Feb 2027 |
$2.6M |
$5.0M |
$-2.4M |
$32.4M |
| Jan 2027 |
$1.0M |
$368K |
$632K |
$34.8M |
| Dec 2026 |
$1.0M |
$368K |
$632K |
$34.1M |