| Droits TV | $5.8M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $2K |
| Sponsoring | $357K |
| Merchandising | $1.4M |
| Prime de Coupe | $210K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.3M |
| Salaires staff | $52K |
| Amortissement Transferts | $89K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $115K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $10.1M | $7.1M | $3.1M | $99.2M |
| Mai 2028 | $9.8M | $6.9M | $2.9M | $96.0M |
| Avr 2028 | $9.4M | $6.5M | $2.9M | $93.0M |
| Mars 2028 | $8.4M | $6.9M | $1.5M | $90.0M |
| Févr 2028 | $8.4M | $5.8M | $2.6M | $88.4M |
| Janv 2028 | $11.9M | $5.3M | $6.6M | $85.7M |
| Déc 2027 | $8.3M | $5.3M | $3.0M | $80.2M |
| Nov 2027 | $8.3M | $5.2M | $3.0M | $77.2M |
| Oct 2027 | $8.5M | $6.4M | $2.0M | $74.0M |
| Sept 2027 | $9.0M | $6.9M | $2.1M | $71.9M |
| Août 2027 | $9.0M | $7.3M | $1.7M | $69.7M |
| Juil 2027 | $8.5M | $5.1M | $3.4M | $68.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.0M |
| Riverstone Logistics | $2.3M |