| Droits TV | $5.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $374K |
| Merchandising | $3.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.0M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $329K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $47K |
| Amortissement Transferts | $629K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $380K |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2028 | $13.9M | $8.3M | $5.6M | $117.5M |
| Aug 2028 | $13.7M | $7.1M | $6.6M | $111.2M |
| Jul 2028 | $9.7M | $8.5M | $1.2M | $104.0M |
| Jun 2028 | $14.2M | $5.0M | $9.3M | $105.7M |
| May 2028 | $10.0M | $6.6M | $3.4M | $118.0M |
| Apr 2028 | $10.5M | $5.8M | $4.8M | $114.5M |
| Mar 2028 | $10.8M | $5.5M | $5.3M | $109.8M |
| Feb 2028 | $13.4M | $8.4M | $5.0M | $104.4M |
| Jan 2028 | $11.6M | $5.8M | $5.8M | $102.2M |
| Dec 2027 | $11.1M | $5.7M | $5.4M | $96.3M |
| Nov 2027 | $10.5M | $5.8M | $4.7M | $90.9M |
| Oct 2027 | $10.6M | $5.9M | $4.8M | $86.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.2M |
| Northwind Insurance | $2.3M |