Masse salariale annuelle
$3.2M
Dépenses mensuelles
$266K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$400K |
$266K |
$134K |
$8.0M |
| Oct 2027 |
$400K |
$266K |
$134K |
$7.8M |
| Sep 2027 |
$428K |
$532K |
$-104K |
$7.7M |
| Aug 2027 |
$1.5M |
$333K |
$1.1M |
$7.8M |
| Jul 2027 |
$1.7M |
$383K |
$1.3M |
$6.7M |
| Jun 2027 |
$400K |
$253K |
$147K |
$5.3M |
| May 2027 |
$400K |
$253K |
$147K |
$5.2M |
| Apr 2027 |
$400K |
$251K |
$149K |
$5.1M |
| Mar 2027 |
$590K |
$699K |
$-109K |
$4.9M |
| Feb 2027 |
$1.1M |
$1.2M |
$-174K |
$5.0M |
| Jan 2027 |
$400K |
$255K |
$145K |
$5.2M |
| Dec 2026 |
$400K |
$255K |
$145K |
$5.0M |