| Droits TV | $4.5M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $74K |
| Sponsoring | $62K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $438K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $64K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $58K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $18.0M | $3.8M | $14.2M | $107.1M |
| Jan 2027 | $8.3M | $3.6M | $4.7M | $92.9M |
| Dec 2026 | $7.8M | $3.4M | $4.3M | $88.2M |
| Nov 2026 | $7.5M | $3.5M | $4.1M | $83.9M |
| Oct 2026 | $8.1M | $4.2M | $3.9M | $79.8M |
| Sep 2026 | $76.0M | $2.1M | $74.0M | $75.9M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $381K |
| Hometown Print | $361K |