| Droits TV | $8.2M |
| Bonus TV de Classement | $810K |
| Jour de match | $0 |
| Sponsoring | $75K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $421K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.1M |
| Salaires staff | $2K |
| Amortissement Transferts | $53K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $11.2M | $4.5M | $6.7M | $241.7M |
| May 2030 | $7.7M | $4.4M | $3.3M | $234.9M |
| Apr 2030 | $8.4M | $5.3M | $3.1M | $231.5M |
| Mar 2030 | $8.4M | $6.6M | $1.8M | $228.4M |
| Feb 2030 | $53.0M | $6.7M | $46.3M | $226.5M |
| Jan 2030 | $9.4M | $6.3M | $3.1M | $180.2M |
| Dec 2029 | $9.7M | $6.3M | $3.3M | $177.1M |
| Nov 2029 | $11.1M | $6.5M | $4.6M | $173.7M |
| Oct 2029 | $9.3M | $6.3M | $3.1M | $169.0M |
| Sep 2029 | $10.0M | $6.3M | $3.7M | $165.8M |
| Aug 2029 | $8.3M | $5.3M | $3.0M | $162.0M |
| Jul 2029 | $8.3M | $5.2M | $3.1M | $183.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $513K |
| Local Dairy Co. | $419K |