| Droits TV | $6.2M |
| Bonus TV de Classement | $3.1M |
| Jour de match | $554K |
| Sponsoring | $2.1M |
| Merchandising | $4.3M |
| Prime de Coupe | $210K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $86K |
| Amortissement Transferts | $207K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $24K |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $16.5M | $8.9M | $7.6M | $248.1M |
| Mai 2028 | $16.4M | $10.1M | $6.3M | $240.3M |
| Avr 2028 | $16.4M | $8.4M | $8.0M | $233.8M |
| Mars 2028 | $15.4M | $8.7M | $6.7M | $225.6M |
| Févr 2028 | $15.6M | $9.8M | $5.8M | $218.7M |
| Janv 2028 | $28.6M | $7.5M | $21.1M | $212.7M |
| Déc 2027 | $19.3M | $7.9M | $11.4M | $192.4M |
| Nov 2027 | $17.7M | $7.6M | $10.1M | $180.8M |
| Oct 2027 | $19.7M | $9.0M | $10.7M | $170.5M |
| Sept 2027 | $20.3M | $8.8M | $11.5M | $159.6M |
| Août 2027 | $34.4M | $10.1M | $24.3M | $147.9M |
| Juil 2027 | $17.4M | $8.4M | $9.1M | $124.5M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $8.6M |
| Aurora Holdings | $7.9M |
| Vanguard Industries | $9.0M |