| Droits TV | $185K |
| Bonus TV de Classement | $27K |
| Jour de match | $0 |
| Sponsoring | $452 |
| Merchandising | $2K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $213 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $77K |
| Salaires staff | $10K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $895 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $114K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $215K | $201K | $13K | $-194K |
| Nov 2027 | $211K | $200K | $11K | $-207K |
| Oct 2027 | $210K | $218K | $-9K | $-218K |
| Sep 2027 | $209K | $233K | $-24K | $-210K |
| Aug 2027 | $213K | $205K | $8K | $-186K |
| Jul 2027 | $229K | $272K | $-43K | $-194K |
| Jun 2027 | $226K | $227K | $-2K | $-150K |
| May 2027 | $236K | $235K | $1K | $-149K |
| Apr 2027 | $194K | $240K | $-46K | $-150K |
| Mar 2027 | $191K | $198K | $-7K | $-104K |
| Feb 2027 | $188K | $197K | $-9K | $-97K |
| Jan 2027 | $186K | $205K | $-19K | $-88K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $5K |