| Droits TV | $3.9M |
| Bonus TV de Classement | $782K |
| Jour de match | $0 |
| Sponsoring | $235K |
| Merchandising | $2.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.9M |
| Salaires staff | $90K |
| Amortissement Transferts | $84K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $7.3M | $4.4M | $2.9M | $28.0M |
| Jan 2027 | $9.7M | $4.5M | $5.2M | $25.0M |
| Dec 2026 | $7.4M | $4.4M | $3.0M | $19.7M |
| Nov 2026 | $7.7M | $4.8M | $2.9M | $16.6M |
| Oct 2026 | $9.5M | $9.3M | $159K | $13.6M |
| Sep 2026 | $8.2M | $3.2M | $5.0M | $13.4M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.5M |
| Northwind Insurance | $1.3M |