| Droits TV | $2.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $176K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $37K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $735K |
| Salaires staff | $40K |
| Amortissement Transferts | $94K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $720K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $2.7M | $1.6M | $1.1M | $38.5M |
| May 2027 | $1.9M | $1.6M | $275K | $37.3M |
| Apr 2027 | $1.9M | $1.8M | $107K | $36.9M |
| Mar 2027 | $1.9M | $1.6M | $343K | $36.7M |
| Feb 2027 | $766K | $1.6M | $-855K | $36.3M |
| Jan 2027 | $1.1M | $1.5M | $-365K | $37.1M |
| Dec 2026 | $235K | $1.4M | $-1.1M | $37.3M |
| Nov 2026 | $237K | $1.4M | $-1.1M | $38.4M |
| Oct 2026 | $138K | $1.8M | $-1.6M | $39.4M |
| Sep 2026 | $-626K | $932K | $-1.6M | $41.0M |
| Aug 2026 | $0 | $0 | $0 | $47.0M |