| Droits TV | $2.5M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $143K |
| Merchandising | $1.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $79K |
| Amortissement Transferts | $155K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $793K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2027 | $3.9M | $3.2M | $753K | $54.1M |
| Avr 2027 | $4.0M | $2.1M | $1.9M | $53.2M |
| Mars 2027 | $4.2M | $3.8M | $436K | $51.2M |
| Févr 2027 | $4.2M | $2.4M | $1.8M | $50.6M |
| Janv 2027 | $4.4M | $2.3M | $2.1M | $53.7M |
| Déc 2026 | $4.1M | $2.2M | $1.9M | $51.5M |
| Nov 2026 | $4.3M | $2.3M | $2.0M | $49.5M |
| Oct 2026 | $4.2M | $3.1M | $1.1M | $47.5M |
| Sept 2026 | $4.3M | $1.8M | $2.5M | $46.4M |
| Août 2026 | $0 | $0 | $0 | $47.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $837K |
| Northwind Insurance | $884K |