| Droits TV | $2.6M |
| Bonus TV de Classement | $327K |
| Jour de match | $971K |
| Sponsoring | $2.7M |
| Merchandising | $8.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.2M |
| Primes | $908K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.8M |
| Salaires staff | $42K |
| Amortissement Transferts | $2.9M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $41K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $20.1M | $20.5M | $-407K | $21.7M |
| Mai 2028 | $17.7M | $24.3M | $-6.6M | $19.1M |
| Avr 2028 | $18.2M | $24.3M | $-6.1M | $22.8M |
| Mars 2028 | $18.8M | $31.3M | $-12.5M | $25.9M |
| Févr 2028 | $52.7M | $19.9M | $32.8M | $35.9M |
| Janv 2028 | $20.6M | $17.7M | $2.8M | $50.4M |
| Déc 2027 | $19.7M | $17.6M | $2.1M | $45.5M |
| Nov 2027 | $19.7M | $16.9M | $2.8M | $41.3M |
| Oct 2027 | $19.1M | $19.5M | $-435K | $36.4M |
| Sept 2027 | $46.5M | $18.7M | $27.8M | $34.7M |
| Août 2027 | $22.8M | $19.2M | $3.7M | $4.8M |
| Juil 2027 | $24.5M | $11.8M | $12.8M | $1.4M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $11.3M |
| Meridian Group | $11.3M |
| Aurora Holdings | $9.7M |