| Droits TV | $6.8M |
| Bonus TV de Classement | $440K |
| Jour de match | $3.9M |
| Sponsoring | $1.6M |
| Merchandising | $8.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.8M |
| Salaires staff | $80K |
| Amortissement Transferts | $1.3M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $20.8M | $14.3M | $6.5M | $310.4M |
| Oct 2029 | $19.4M | $16.4M | $3.0M | $302.6M |
| Sep 2029 | $20.0M | $13.9M | $6.2M | $298.3M |
| Aug 2029 | $19.7M | $13.5M | $6.3M | $292.7M |
| Jul 2029 | $25.0M | $18.3M | $6.7M | $288.5M |
| Jun 2029 | $30.2M | $12.6M | $17.6M | $297.5M |
| May 2029 | $22.7M | $13.0M | $9.8M | $278.8M |
| Apr 2029 | $22.4M | $13.4M | $9.0M | $268.0M |
| Mar 2029 | $23.4M | $13.2M | $10.2M | $257.9M |
| Feb 2029 | $23.8M | $14.7M | $9.2M | $246.6M |
| Jan 2029 | $24.8M | $12.9M | $11.9M | $247.8M |
| Dec 2028 | $23.2M | $14.1M | $9.2M | $235.0M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $9.3M |
| Aurora Holdings | $9.6M |