Masse salariale annuelle
$4.5M
Dépenses mensuelles
$349K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$1.0M |
$349K |
$651K |
$51.6M |
| Dec 2027 |
$1.0M |
$345K |
$655K |
$50.9M |
| Nov 2027 |
$1.0M |
$345K |
$655K |
$50.3M |
| Oct 2027 |
$1.1M |
$471K |
$649K |
$49.6M |
| Sep 2027 |
$5.0M |
$1.3M |
$3.7M |
$49.0M |
| Aug 2027 |
$4.0M |
$777K |
$3.2M |
$45.3M |
| Jul 2027 |
$2.5M |
$453K |
$2.0M |
$42.0M |
| Jun 2027 |
$1.0M |
$365K |
$635K |
$40.0M |
| May 2027 |
$1.0M |
$363K |
$637K |
$39.4M |
| Apr 2027 |
$1.0M |
$356K |
$644K |
$38.8M |
| Mar 2027 |
$1.8M |
$540K |
$1.2M |
$38.1M |
| Feb 2027 |
$7.5M |
$926K |
$6.6M |
$36.9M |