| Droits TV | $824K |
| Bonus TV de Classement | $286K |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $78K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $335K |
| Salaires staff | $7K |
| Amortissement Transferts | $8K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $317K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2032 | $1.3M | $668K | $593K | $14.5M |
| Dec 2031 | $1.3M | $819K | $501K | $13.9M |
| Nov 2031 | $1.2M | $683K | $520K | $13.4M |
| Oct 2031 | $1.2M | $687K | $514K | $12.8M |
| Sep 2031 | $1.2M | $861K | $357K | $12.3M |
| Aug 2031 | $1.2M | $690K | $545K | $12.0M |
| Jul 2031 | $1.4M | $925K | $519K | $11.4M |
| Jun 2031 | $1.3M | $944K | $325K | $10.9M |
| May 2031 | $1.4M | $935K | $462K | $10.5M |
| Apr 2031 | $1.4M | $1.0M | $416K | $10.1M |
| Mar 2031 | $1.2M | $643K | $592K | $9.6M |
| Feb 2031 | $1.2M | $697K | $543K | $9.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $16K |