| Droits TV | $1.0M |
| Bonus TV de Classement | $493K |
| Jour de match | $0 |
| Sponsoring | $15K |
| Merchandising | $309K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $49K |
| Amortissement Transferts | $3K |
| Intérêts de la Dette | $10K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $486K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.9M | $2.2M | $-332K | $-2.2M |
| Dec 2026 | $2.2M | $1.9M | $273K | $-1.9M |
| Nov 2026 | $2.0M | $2.0M | $82K | $-2.1M |
| Oct 2026 | $1.9M | $5.4M | $-3.5M | $-2.2M |
| Sep 2026 | $1.6M | $2.1M | $-525K | $1.2M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $85K |
| Greenfield Foods | $97K |