| Droits TV | $390K |
| Bonus TV de Classement | $39K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $18K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $54K |
| Amortissement Transferts | $4K |
| Intérêts de la Dette | $133K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $538K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $486K | $2.4M | $-1.9M | $-13.7M |
| Mar 2027 | $563K | $2.1M | $-1.5M | $-11.8M |
| Feb 2027 | $558K | $2.0M | $-1.5M | $-10.3M |
| Jan 2027 | $549K | $2.4M | $-1.9M | $-8.8M |
| Dec 2026 | $669K | $1.7M | $-1.1M | $-7.0M |
| Nov 2026 | $384K | $1.8M | $-1.4M | $-5.9M |
| Oct 2026 | $677K | $5.7M | $-5.0M | $-4.5M |
| Sep 2026 | $397K | $1.6M | $-1.2M | $500K |
| Aug 2026 | $0 | $0 | $0 | $1.9M |