| Droits TV | $758K |
| Bonus TV de Classement | $224K |
| Jour de match | $0 |
| Sponsoring | $978 |
| Merchandising | $13K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $525K |
| Salaires staff | $925 |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $176K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2031 | $996K | $702K | $294K | $6.3M |
| Mar 2031 | $978K | $668K | $310K | $6.0M |
| Feb 2031 | $790K | $813K | $-24K | $5.7M |
| Jan 2031 | $893K | $807K | $86K | $5.7M |
| Dec 2030 | $786K | $916K | $-130K | $5.6M |
| Nov 2030 | $757K | $896K | $-139K | $5.8M |
| Oct 2030 | $1.0M | $845K | $200K | $5.9M |
| Sep 2030 | $785K | $777K | $7K | $5.7M |
| Aug 2030 | $783K | $559K | $224K | $5.7M |
| Jul 2030 | $792K | $573K | $219K | $5.5M |
| Jun 2030 | $789K | $613K | $175K | $5.2M |
| May 2030 | $842K | $739K | $103K | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $12K |