| Droits TV | $124K |
| Bonus TV de Classement | $0 |
| Jour de match | $8K |
| Sponsoring | $0 |
| Merchandising | $9K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $53K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $164K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $276K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $140K | $1.7M | $-1.6M | $-16.6M |
| Mar 2027 | $162K | $2.0M | $-1.9M | $-15.1M |
| Feb 2027 | $151K | $2.2M | $-2.0M | $-13.2M |
| Jan 2027 | $42K | $2.5M | $-2.4M | $-11.1M |
| Dec 2026 | $40K | $1.9M | $-1.9M | $-8.7M |
| Nov 2026 | $41K | $2.0M | $-1.9M | $-6.8M |
| Oct 2026 | $33K | $5.3M | $-5.3M | $-4.9M |
| Sep 2026 | $83K | $932K | $-848K | $422K |
| Aug 2026 | $0 | $0 | $0 | $1.3M |