| Droits TV | $126K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $9K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $21K |
| Salaires joueurs | $2.0M |
| Salaires staff | $35K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $449K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $275K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $156K | $2.8M | $-2.6M | $-30.9M |
| Sep 2027 | $138K | $3.5M | $-3.3M | $-28.2M |
| Aug 2027 | $132K | $2.1M | $-2.0M | $-24.9M |
| Jul 2027 | $168K | $2.7M | $-2.5M | $-22.9M |
| Jun 2027 | $474K | $1.8M | $-1.4M | $-20.4M |
| May 2027 | $132K | $2.6M | $-2.4M | $-19.1M |
| Apr 2027 | $140K | $1.7M | $-1.6M | $-16.6M |
| Mar 2027 | $162K | $2.0M | $-1.9M | $-15.1M |
| Feb 2027 | $151K | $2.2M | $-2.0M | $-13.2M |
| Jan 2027 | $42K | $2.5M | $-2.4M | $-11.1M |
| Dec 2026 | $40K | $1.9M | $-1.9M | $-8.7M |
| Nov 2026 | $41K | $2.0M | $-1.9M | $-6.8M |