| Droits TV | $5.8M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $661K |
| Sponsoring | $407K |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $67K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.5M |
| Salaires staff | $79K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $54K |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $13.0M | $5.6M | $7.4M | $53.5M |
| Jan 2027 | $14.4M | $5.7M | $8.8M | $46.5M |
| Dec 2026 | $15.3M | $5.6M | $9.7M | $37.7M |
| Nov 2026 | $14.6M | $6.0M | $8.6M | $28.0M |
| Oct 2026 | $12.8M | $8.7M | $4.1M | $19.5M |
| Sep 2026 | $13.9M | $3.0M | $10.9M | $15.3M |
| Aug 2026 | $0 | $0 | $0 | $4.4M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.7M |
| Beacon Telecom | $2.2M |