| Droits TV | $11.0M |
| Bonus TV de Classement | $1000K |
| Jour de match | $524K |
| Sponsoring | $410K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $827K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.7M |
| Salaires staff | $64K |
| Amortissement Transferts | $386K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $16.1M | $8.8M | $7.4M | $31.0M |
| Mai 2028 | $10.4M | $10.2M | $152K | $23.2M |
| Avr 2028 | $10.4M | $10.4M | $-17K | $23.2M |
| Mars 2028 | $11.2M | $11.1M | $111K | $22.9M |
| Févr 2028 | $12.2M | $11.0M | $1.2M | $22.4M |
| Janv 2028 | $12.1M | $10.8M | $1.3M | $20.8M |
| Déc 2027 | $12.1M | $10.5M | $1.6M | $19.1M |
| Nov 2027 | $11.2M | $11.4M | $-237K | $17.1M |
| Oct 2027 | $12.4M | $12.6M | $-175K | $17.0M |
| Sept 2027 | $12.8M | $11.0M | $1.8M | $16.8M |
| Août 2027 | $10.0M | $8.3M | $1.7M | $48.3M |
| Juil 2027 | $12.1M | $5.3M | $6.7M | $59.0M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.3M |
| Northwind Insurance | $2.7M |