| Droits TV | $5.8M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $703K |
| Sponsoring | $382K |
| Merchandising | $3.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $237K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.9M |
| Salaires staff | $82K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $206K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $14.5M | $6.1M | $8.5M | $46.4M |
| Jan 2027 | $12.4M | $5.8M | $6.6M | $37.9M |
| Dec 2026 | $13.3M | $6.0M | $7.3M | $31.4M |
| Nov 2026 | $13.5M | $6.1M | $7.4M | $24.1M |
| Oct 2026 | $12.4M | $10.5M | $1.9M | $16.7M |
| Sep 2026 | $13.9M | $3.6M | $10.3M | $14.8M |
| Aug 2026 | $0 | $0 | $0 | $4.4M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.0M |
| Riverstone Logistics | $2.6M |