| Droits TV | $1.1M |
| Bonus TV de Classement | $407K |
| Jour de match | $43K |
| Sponsoring | $74K |
| Merchandising | $615K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $71K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $81K |
| Amortissement Transferts | $11K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $660K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.3M | $2.4M | $-138K | $92K |
| Jan 2027 | $2.2M | $2.6M | $-461K | $219K |
| Dec 2026 | $2.3M | $2.7M | $-464K | $669K |
| Nov 2026 | $2.1M | $2.9M | $-851K | $1.1M |
| Oct 2026 | $2.1M | $5.2M | $-3.0M | $2.0M |
| Sep 2026 | $2.5M | $2.0M | $452K | $5.0M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $415K |
| Riverstone Logistics | $469K |